| Year ended 30 April | 2005@ (RM'000) |
2006@ (RM'000) |
2007@ (RM'000) |
2008@ (RM'000) |
2009 (RM'000) |
Consolidated Income Statement |
|||||
Revenue |
141,494 | 146,798 | 189,346 | 373,822 | 435,216 |
Profit before taxation |
10,309 | 15,127 | 30,607 | 67,716 | 75,887 |
Taxation |
(4,514) | (4,349) | (8,494) | (18,598) | (22,876) |
Net Profit for the year |
5,795 | 10,778 | 22,113 | 49,118 | 53,011 |
Attributable to:- |
|||||
Equity holders to the Company |
5,507 | 10,183 | 21,384 | 48,535 | 52,290 |
Minority interest |
288 | 595 | 729 | 583 | 721 |
Net Profit for the year |
5,795 | 10,778 | 22,113 | 49,118 | 53,011 |
Consolidated Balance Sheet |
|||||
Assets |
|||||
Property, plant and equipment* |
49,353 | 46,002 | 45,370 | 44,269 | 89,571 |
Investment in associated companies |
51 | --- | --- | --- | --- |
Other Investment |
2,521 | 5,985 | 5,534 | 2,741 | 1,156 |
Trade receivables-non current |
501 | 1,512 | 1,583 | 1,373 | 1,215 |
Deferred tax assets |
--- | 301 | 1,080 | 1,684 | 2,157 |
Goodwill on consolidation |
365 | 306 | 274 | 85 | 85 |
Net current assets |
65,507 | 71,587 | 95,123 | 153,958 | 154,023 |
|
TOTAL ASSETS |
118,298 | 125,693 | 148,964 | 204,110 | 248,207 |
Equity and Liabilities | |||||
Equity attributable to equity holders |
|||||
Share capital |
65,773 | 66,329 | 68,814 | 83,088 | 84,457 |
Share premium |
1,384 | --- | 600 | 1,826 | 4,791 |
Reserves & Retained Earnings |
18,612 | 24,230 | 38,494 | 61,949 | 80,396 |
Treasury shares |
(3,875) | (1,165) | (2,243) | (6,291) | (3,911) |
Shareholders' equity |
81,894 | 89,394 | 105,665 | 140,572 | 165,733 |
Minority interest |
4,619 | 4,619 | 5,215 | 5,500 | 6,306 |
TOTAL EQUITY |
86,513 | 94,013 | 110,880 | 146,072 | 172,039 |
Liabilities |
|||||
Non-current liabilities |
523 | 125 | 58 | 64 | 15,812 |
Current Liabilities |
31,262 | 31,555 | 38,026 | 57,974 | 60,356 |
TOTAL LIABILITIES |
31,785 | 31,680 | 38,084 | 58,038 | 76,168 |
TOTAL EQUITY AND LIABILITIES |
118,298 | 125,693 | 148,964 | 204,110 | 248,207 |
Ratios | |||||
Return on Shareholders' Fund (%) |
6.72% | 11.39% | 20.24% | 34.53% | 31.55% |
Return on Total Assets (%) |
4.66% | 8.10% | 14.36% | 23.78% | 21.07% |
Earnings per share # (sen) |
8.72# | 16.39# | 27.07^ | 60.41^ | 63.42^ |
Gross dividend per share (sen) |
6 | 8 | 18 | 40 | 42 |
Net assets per share** (sen) |
132 | 137 | 157 | 176 | 199 |